• Trending
  • My account
  • Shop
-18 °c
Chicago
-18 ° Fri
-18 ° Sat
Friday, August 29, 2025
  • Login
Smart News Hub
Advertisement
  • Home
  • News
    • All
    • Europe
    • World
    Linux creator fires programmers connected with Russia

    Linux creator fires programmers connected with Russia

    Document VIX Spike Rocks Wall Aspect toll road Traders All-In On Market Unruffled

    Document VIX Spike Rocks Wall Aspect toll road Traders All-In On Market Unruffled

    Why the Fed is being blamed for the historical inventory-market drop

    Why the Fed is being blamed for the historical inventory-market drop

    National: Election Candidates in France Face Campaign Trail Attacks

    National: Election Candidates in France Face Campaign Trail Attacks

    Bird Flu Outbreak Spreads in U.S. as Fourth Farm Worker Tests Positive – National Update

    Bird Flu Outbreak Spreads in U.S. as Fourth Farm Worker Tests Positive – National Update

    Canadian Airlines Cancel Flights as Hurricane Beryl Hits: Essential Info

    Canadian Airlines Cancel Flights as Hurricane Beryl Hits: Essential Info

    Trending Tags

    • Trump Inauguration
    • United Stated
    • White House
    • Market Stories
    • Election Results
  • Business
    • All
    • Cannabis
    • Cryptocurrency
    • Economy
    • Real Estate
    • Stock Market
    Sell My House Fast Now Unveils Home Buying Service To Purchase Properties in All Situations in Texas

    Sell My House Fast Now Unveils Home Buying Service To Purchase Properties in All Situations in Texas

    Toll Brothers Announces Move-In Ready Homes are Available at Regency at Tracy Lakes 55+ Resort-Style Community in Tracy, California

    Toll Brothers Announces Move-In Ready Homes are Available at Regency at Tracy Lakes 55+ Resort-Style Community in Tracy, California

    Mike Memme Elected Chair of the Ontario Home Builders’ Association

    Mike Memme Elected Chair of the Ontario Home Builders’ Association

    Invest in under-construction real estate in Bali from just . New product from Apato

    Invest in under-construction real estate in Bali from just $50. New product from Apato

    Texas new home sales market shows resilience despite a drop in August

    Texas new home sales market shows resilience despite a drop in August

    Toll Brothers Announces New Luxury Home Community Coming Soon to Delray Beach, Florida

    Toll Brothers Announces New Luxury Home Community Coming Soon to Delray Beach, Florida

    Interactive Digital Media Set to Contribute 9M to Alberta’s GDP by 2030

    Interactive Digital Media Set to Contribute $169M to Alberta’s GDP by 2030

    New Toll Brothers Model Home Opening at Legacy at Lake Dunlap Community in New Braunfels, Texas

    New Toll Brothers Model Home Opening at Legacy at Lake Dunlap Community in New Braunfels, Texas

    Emirates E-Sports Federation & ITW Universe to announce Franchise based Esports League EGL on September 30, 2024

    Emirates E-Sports Federation & ITW Universe to announce Franchise based Esports League EGL on September 30, 2024

    Trending Tags

    • Entertainment
      • All
      • Games
      • Movie
      10 Best Summer Vacation Movies

      10 Best Summer Vacation Movies

      Breathtaking Action – The Beekeeper in 4K!

      Breathtaking Action – The Beekeeper in 4K!

      Starfield’s First Expansion, Shattered Space, Coming This Fall

      Starfield’s First Expansion, Shattered Space, Coming This Fall

      A Live-Action ‘Scooby-Doo’ Show Is Coming to Netflix

      A Live-Action ‘Scooby-Doo’ Show Is Coming to Netflix

      The First ‘Fast & Furious’ Roller Coaster Is Coming to Universal

      The First ‘Fast & Furious’ Roller Coaster Is Coming to Universal

      The Legend Of Zelda: Phantom Hourglass | Replay

      The Legend Of Zelda: Phantom Hourglass | Replay

    • Tech
      • All
      • (AI) Artificial Intelligence
      • Apps
      • Cybersecurity
      • Gadget
      • Hardware
      • Mobile
      • Startup
      Ganesh Moorthy Retiring as Chief Executive Officer and President of Microchip Technology Incorporated; Steve Sanghi Appointed as Interim Chief Executive Officer and President

      Ganesh Moorthy Retiring as Chief Executive Officer and President of Microchip Technology Incorporated; Steve Sanghi Appointed as Interim Chief Executive Officer and President

      Ciphertex Data Security® unleashes RhinOS 24.1

      Ciphertex Data Security® unleashes RhinOS 24.1

      Microchip to Accelerate Real-time Edge AI with NVIDIA Holoscan

      Microchip to Accelerate Real-time Edge AI with NVIDIA Holoscan

      Sauber Motorsports Drives Innovation with 3D Systems’ Solutions

      Sauber Motorsports Drives Innovation with 3D Systems’ Solutions

      3D Systems Announces Preliminary Third Quarter 2024 Revenue Results

      3D Systems Announces Preliminary Third Quarter 2024 Revenue Results

      Introducing a Wide Portfolio of IGBT 7 Power Devices Optimized for Applications Across Sustainability, E-Mobility and Data Centers

      Introducing a Wide Portfolio of IGBT 7 Power Devices Optimized for Applications Across Sustainability, E-Mobility and Data Centers

      Trending Tags

      • Intel
    • Transport
      • All
      • Aero
      • Cars
      • Truck News
      California to Officially Repeal Advanced Clean Fleets Rules

      California to Officially Repeal Advanced Clean Fleets Rules

      Truck Component Suppliers Look to Shift Production to North America

      Truck Component Suppliers Look to Shift Production to North America

      Bills Would Kill Federal Speed Limiter Mandate

      Bills Would Kill Federal Speed Limiter Mandate

      Motive Partners with Sentry to Reduce Insurance Claims

      Motive Partners with Sentry to Reduce Insurance Claims

      Labor Department Won’t Enforce Biden-Era Independent Contractor Rule

      Labor Department Won’t Enforce Biden-Era Independent Contractor Rule

      U.S. Reps Propose Truck Parking Expansion, Incentives for New Drivers

      U.S. Reps Propose Truck Parking Expansion, Incentives for New Drivers

      A Conversation with Dave Heller About TCA’s Call on Washington [Video]

      A Conversation with Dave Heller About TCA’s Call on Washington [Video]

      New Company Uses AI to Train Autonomous Trucks [Video]

      New Company Uses AI to Train Autonomous Trucks [Video]

      Avio USA and ACMI Properties Partner to Design a New Solid Rocket Motor Production Facility in the United States

      Avio USA and ACMI Properties Partner to Design a New Solid Rocket Motor Production Facility in the United States

      Trending Tags

      • Car Detailing
      • Truck Drivers
      • aviation
    • Lifestyle
      • All
      • Fashion
      • Food
      • Health
      10 Best Gift Ideas for Father’s Day 2024

      10 Best Gift Ideas for Father’s Day 2024

      Silo Pharma Announces Closing of  Million Registered Direct Offering Priced At-The-Market Under Nasdaq Rules

      Silo Pharma Announces Closing of $2 Million Registered Direct Offering Priced At-The-Market Under Nasdaq Rules

      Silo Pharma Announces  Million Registered Direct Offering Priced At-The-Market Under Nasdaq Rules

      Silo Pharma Announces $2 Million Registered Direct Offering Priced At-The-Market Under Nasdaq Rules

      SUPERIOR GROUP OF COMPANIES TO PARTICIPATE THE SIDOTI JUNE VIRTUAL INVESTOR CONFERENCE

      SUPERIOR GROUP OF COMPANIES TO PARTICIPATE THE SIDOTI JUNE VIRTUAL INVESTOR CONFERENCE

      Silo Pharma Submits Pre-Investigational New Drug Application to FDA for SPC-15 as a Treatment for PTSD and Anxiety

      Silo Pharma Submits Pre-Investigational New Drug Application to FDA for SPC-15 as a Treatment for PTSD and Anxiety

      Bath & Body Works Reports First Quarter 2024 Results

      Bath & Body Works Reports First Quarter 2024 Results

      Trending Tags

      • How To
        • All
        • Hardware
        How to Replace CMOS Battery Easy Step-by-step 2024

        How to Replace CMOS Battery Easy Step-by-step 2024

        Trending Tags

        • Review
        No Result
        View All Result
        • Home
        • News
          • All
          • Europe
          • World
          Linux creator fires programmers connected with Russia

          Linux creator fires programmers connected with Russia

          Document VIX Spike Rocks Wall Aspect toll road Traders All-In On Market Unruffled

          Document VIX Spike Rocks Wall Aspect toll road Traders All-In On Market Unruffled

          Why the Fed is being blamed for the historical inventory-market drop

          Why the Fed is being blamed for the historical inventory-market drop

          National: Election Candidates in France Face Campaign Trail Attacks

          National: Election Candidates in France Face Campaign Trail Attacks

          Bird Flu Outbreak Spreads in U.S. as Fourth Farm Worker Tests Positive – National Update

          Bird Flu Outbreak Spreads in U.S. as Fourth Farm Worker Tests Positive – National Update

          Canadian Airlines Cancel Flights as Hurricane Beryl Hits: Essential Info

          Canadian Airlines Cancel Flights as Hurricane Beryl Hits: Essential Info

          Trending Tags

          • Trump Inauguration
          • United Stated
          • White House
          • Market Stories
          • Election Results
        • Business
          • All
          • Cannabis
          • Cryptocurrency
          • Economy
          • Real Estate
          • Stock Market
          Sell My House Fast Now Unveils Home Buying Service To Purchase Properties in All Situations in Texas

          Sell My House Fast Now Unveils Home Buying Service To Purchase Properties in All Situations in Texas

          Toll Brothers Announces Move-In Ready Homes are Available at Regency at Tracy Lakes 55+ Resort-Style Community in Tracy, California

          Toll Brothers Announces Move-In Ready Homes are Available at Regency at Tracy Lakes 55+ Resort-Style Community in Tracy, California

          Mike Memme Elected Chair of the Ontario Home Builders’ Association

          Mike Memme Elected Chair of the Ontario Home Builders’ Association

          Invest in under-construction real estate in Bali from just . New product from Apato

          Invest in under-construction real estate in Bali from just $50. New product from Apato

          Texas new home sales market shows resilience despite a drop in August

          Texas new home sales market shows resilience despite a drop in August

          Toll Brothers Announces New Luxury Home Community Coming Soon to Delray Beach, Florida

          Toll Brothers Announces New Luxury Home Community Coming Soon to Delray Beach, Florida

          Interactive Digital Media Set to Contribute 9M to Alberta’s GDP by 2030

          Interactive Digital Media Set to Contribute $169M to Alberta’s GDP by 2030

          New Toll Brothers Model Home Opening at Legacy at Lake Dunlap Community in New Braunfels, Texas

          New Toll Brothers Model Home Opening at Legacy at Lake Dunlap Community in New Braunfels, Texas

          Emirates E-Sports Federation & ITW Universe to announce Franchise based Esports League EGL on September 30, 2024

          Emirates E-Sports Federation & ITW Universe to announce Franchise based Esports League EGL on September 30, 2024

          Trending Tags

          • Entertainment
            • All
            • Games
            • Movie
            10 Best Summer Vacation Movies

            10 Best Summer Vacation Movies

            Breathtaking Action – The Beekeeper in 4K!

            Breathtaking Action – The Beekeeper in 4K!

            Starfield’s First Expansion, Shattered Space, Coming This Fall

            Starfield’s First Expansion, Shattered Space, Coming This Fall

            A Live-Action ‘Scooby-Doo’ Show Is Coming to Netflix

            A Live-Action ‘Scooby-Doo’ Show Is Coming to Netflix

            The First ‘Fast & Furious’ Roller Coaster Is Coming to Universal

            The First ‘Fast & Furious’ Roller Coaster Is Coming to Universal

            The Legend Of Zelda: Phantom Hourglass | Replay

            The Legend Of Zelda: Phantom Hourglass | Replay

          • Tech
            • All
            • (AI) Artificial Intelligence
            • Apps
            • Cybersecurity
            • Gadget
            • Hardware
            • Mobile
            • Startup
            Ganesh Moorthy Retiring as Chief Executive Officer and President of Microchip Technology Incorporated; Steve Sanghi Appointed as Interim Chief Executive Officer and President

            Ganesh Moorthy Retiring as Chief Executive Officer and President of Microchip Technology Incorporated; Steve Sanghi Appointed as Interim Chief Executive Officer and President

            Ciphertex Data Security® unleashes RhinOS 24.1

            Ciphertex Data Security® unleashes RhinOS 24.1

            Microchip to Accelerate Real-time Edge AI with NVIDIA Holoscan

            Microchip to Accelerate Real-time Edge AI with NVIDIA Holoscan

            Sauber Motorsports Drives Innovation with 3D Systems’ Solutions

            Sauber Motorsports Drives Innovation with 3D Systems’ Solutions

            3D Systems Announces Preliminary Third Quarter 2024 Revenue Results

            3D Systems Announces Preliminary Third Quarter 2024 Revenue Results

            Introducing a Wide Portfolio of IGBT 7 Power Devices Optimized for Applications Across Sustainability, E-Mobility and Data Centers

            Introducing a Wide Portfolio of IGBT 7 Power Devices Optimized for Applications Across Sustainability, E-Mobility and Data Centers

            Trending Tags

            • Intel
          • Transport
            • All
            • Aero
            • Cars
            • Truck News
            California to Officially Repeal Advanced Clean Fleets Rules

            California to Officially Repeal Advanced Clean Fleets Rules

            Truck Component Suppliers Look to Shift Production to North America

            Truck Component Suppliers Look to Shift Production to North America

            Bills Would Kill Federal Speed Limiter Mandate

            Bills Would Kill Federal Speed Limiter Mandate

            Motive Partners with Sentry to Reduce Insurance Claims

            Motive Partners with Sentry to Reduce Insurance Claims

            Labor Department Won’t Enforce Biden-Era Independent Contractor Rule

            Labor Department Won’t Enforce Biden-Era Independent Contractor Rule

            U.S. Reps Propose Truck Parking Expansion, Incentives for New Drivers

            U.S. Reps Propose Truck Parking Expansion, Incentives for New Drivers

            A Conversation with Dave Heller About TCA’s Call on Washington [Video]

            A Conversation with Dave Heller About TCA’s Call on Washington [Video]

            New Company Uses AI to Train Autonomous Trucks [Video]

            New Company Uses AI to Train Autonomous Trucks [Video]

            Avio USA and ACMI Properties Partner to Design a New Solid Rocket Motor Production Facility in the United States

            Avio USA and ACMI Properties Partner to Design a New Solid Rocket Motor Production Facility in the United States

            Trending Tags

            • Car Detailing
            • Truck Drivers
            • aviation
          • Lifestyle
            • All
            • Fashion
            • Food
            • Health
            10 Best Gift Ideas for Father’s Day 2024

            10 Best Gift Ideas for Father’s Day 2024

            Silo Pharma Announces Closing of  Million Registered Direct Offering Priced At-The-Market Under Nasdaq Rules

            Silo Pharma Announces Closing of $2 Million Registered Direct Offering Priced At-The-Market Under Nasdaq Rules

            Silo Pharma Announces  Million Registered Direct Offering Priced At-The-Market Under Nasdaq Rules

            Silo Pharma Announces $2 Million Registered Direct Offering Priced At-The-Market Under Nasdaq Rules

            SUPERIOR GROUP OF COMPANIES TO PARTICIPATE THE SIDOTI JUNE VIRTUAL INVESTOR CONFERENCE

            SUPERIOR GROUP OF COMPANIES TO PARTICIPATE THE SIDOTI JUNE VIRTUAL INVESTOR CONFERENCE

            Silo Pharma Submits Pre-Investigational New Drug Application to FDA for SPC-15 as a Treatment for PTSD and Anxiety

            Silo Pharma Submits Pre-Investigational New Drug Application to FDA for SPC-15 as a Treatment for PTSD and Anxiety

            Bath & Body Works Reports First Quarter 2024 Results

            Bath & Body Works Reports First Quarter 2024 Results

            Trending Tags

            • How To
              • All
              • Hardware
              How to Replace CMOS Battery Easy Step-by-step 2024

              How to Replace CMOS Battery Easy Step-by-step 2024

              Trending Tags

              • Review
              No Result
              View All Result
              Smart News Hub
              No Result
              View All Result
              Home Transport Cars

              ECD Auto Design Reports First Quarter 2024 Financial Results; Revenues Increase 207% to Record $8.3 Million

              GlobeNewswire by GlobeNewswire
              October 13, 2024
              in Cars
              Reading Time: 22 mins read
              0
              0
              ECD Auto Design Reports First Quarter 2024 Financial Results; Revenues Increase 207% to Record .3 Million
              0
              SHARES
              Share on FacebookShare on Twitter

              Q1 2024 Gross Margin Expands Significantly to 30.1%, Drives Adjusted EBITDA of $0.4 Million

              Company’s Reaffirms Full Year 2024 Revenue Guidance of $33.0 Million

              KISSIMMEE, Fla., June 28, 2024 (GLOBE NEWSWIRE) — ECD Auto Design (Nasdaq: ECDA) (“ECD” or the “Company”), the world’s largest Land Rover and Jaguar restoration company known for its custom luxury builds, including bespoke Defenders, Range Rovers, Jaguar E-Types, Ford Mustangs and Toyota FJs, announced today its financial results for the first quarter ended March 31, 2024.

              Company Highlights

              • Revenues increased 207% to $8.3 million in the first quarter of 2024, compared to $2.7 million in the same year-ago quarter
              • Gross profit increased significantly to $2.5 million in the first quarter of 2024, compared to $0.3 million in the same year-ago quarter
              • Gross margin increased to 30.1% in the first quarter of 2024, compared to 10.4% in the same year-ago quarter
              • Net loss was $1.6 million in the first quarter of 2024, compared to a net loss of $1.1 million in same year-ago quarter
              • Adjusted EBITDA (a non-GAAP financial measure) improved $1.4 million to $0.4 million in the first quarter of 2024, compared to Adjusted EBITDA of $(0.9) million in the same year-ago quarter
              • Added classic American muscle cars through our acquisition of Brand New Muscle Car and classic Toyota FJs to the Company’s product lineup through a licensing agreement with Black Dog Trading

              Management Commentary

              “The momentum we established in 2023 continued into the first quarter of 2024, evidenced by our 207% increase in revenues to a record $8.3 million and significantly expanded gross margin of 30.1%, which is among industry leaders like Ferrari and other luxury auto brands,” Scott Wallace, CEO & Founder of ECD. “As we move ahead, we will continue scaling our existing footprint to maximize the business model, while also looking at growth opportunities in the larger classic car ecosystem. Already in 2024, we have added opportunities to expand our classic car product line through the acquisition of assets of ‘Brand New Muscle Car’, adding classic Mustangs, and a licensing agreement with ‘Black Dog Trading’, which added classic Toyota FJs. Not only are these opportunities important to our growth plans, but they provide us the ability to maximize our existing manufacturing footprint and scale in a capital efficient manner.

              “To give some context on the opportunity in front of ECD, we estimate that the classic car ecosystem represents a $15 billion market, encompassing manufacturing, storage, brokerage and financial services. As we fill the factory, build out our product base and leverage our respected brand, we will aim to expand our offerings beyond manufacturing in the resto-mod industry, and ultimately, become the trusted luxury auto partner at all phases of ownership for customers.”

              Full Year 2024 Guidance

              The Company is reaffirming their guidance and expects 2024 revenue to be $33.0 million, representing an increase of approximately 108% when compared to revenue of $15.1 million in 2023.

              Financial Results

              Revenue increased 207% to a record $8.3 million in the first quarter of 2024, compared to $2.7 million in the first quarter of 2023. The increase was primarily due to a higher average selling price per vehicle by $63,071, as well as increased production due to efficiency improvements.

              First quarter 2024 gross profit increased significantly to $2.5 million, or 30.1% of revenue, compared to $0.3 million, or 10.4% or revenue in the first quarter of 2023.

              Operating expenses were $2.5 million in the first quarter 2024, compared to $1.4 million in the first quarter 2023. The increase in operating expenses was primarily due to higher general and administrative expenses related to the Company’s growth and expansion of operations, as well as ongoing costs related to being a public company.

              Operating loss improved to $0.1 million, compared to an operating loss of $1.1 million in the first quarter of 2023. The improvement was primarily due to a higher average selling price per vehicle, improved gross margins due to a decrease in per truck material costs and efficiencies in the build process.

              Net loss for the first quarter 2024 was $1.6 million, or $(0.03) per diluted share, compared to a net loss of $1.1 million, or $(0.05) per diluted share in the first quarter of 2023. The change in net loss was primarily the result of interest expense affiliated with a convertible note.

              Adjusted EBITDA improved $1.4 million to $0.4 million in the first quarter 2024, compared to Adjusted EBITDA of $(0.9) million in the first quarter of 2023.

              Cash and equivalents on March 31, 2024 were $5.6 million, as compared to $8.1 million on December 31, 2023.

              About ECD Auto Design

              ECD (NASDAQ: ECDA) is a creator of restored luxury vehicles that combines classic English beauty with modern performance. Currently, ECD restores Land Rovers Defenders, Land Rover Series IIA, the Range Rover Classic, the Jaguar E-Type and we have recently added the Ford Mustang and classic Toyota FJs. Each vehicle produced by ECD is fully bespoke, a one-off that is designed by the client through an immersive luxury design experience and hand-built from the ground up in 2,200 hours by master-certified Automotive Service Excellence (“ASE”) craftsmen. The company was founded in 2013 by three British “gear heads’ whose passion for classic vehicles is the driving force behind exceptionally high standards for quality, custom luxury vehicles. ECD’s global headquarters, known as the “Rover Dome,” is a 100,000-square-foot facility located in Kissimmee, Florida that is home to 89 talented craftsmen and technicians, who hold a combined 69 ASE and four master level certifications. ECD has an affiliated logistics center in the U.K. where its seven employees work to source and transport 25-year-old work vehicles back to the U.S. for restoration. For more information, visit www.ecdautodesign.com.

              About Non-GAAP Financial Measures

              The Company believes that EBITDA (earnings before interest, taxes, depreciation and amortization) is useful to investors because it is commonly used to evaluate companies on the basis of operating performance and leverage.

              EBITDA is not intended to represent cash flows for the periods presented, nor have they been presented as an alternative to operating income or as an indicator of operating performance and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). In accordance with SEC Regulation G, the non-GAAP measurements in this press release have been reconciled to the nearest GAAP measurement, which can be viewed under the heading “Reconciliation of Net Income (loss) from Operations to EBITDA” in the financial tables included in this press release.

              Cautionary Note Regarding Forward-Looking Statements

              This press release includes express or implied statements that are not historical facts and are considered forward-looking within the meaning of Section 27A of the Securities Act and Section 21E of the Securities Exchange Act. Forward-looking statements involve substantial risks and uncertainties. Forward-looking statements generally relate to future events or our future financial or operating performance and may contain projections of our future results of operations or of our financial information or state other forward-looking information. In some cases, you can identify forward-looking statements by the following words: “may,” “will,” “could,” “would,” “should,” “expect,” “intend,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “project,” “potential,” “continue,” “ongoing,” “attempting,” or the negative of these terms or other comparable terminology, although not all forward-looking statements contain these words.

              Investor Relations
              Brian M. Prenoveau, CFA
              MZ Group – MZ North America
              ECDA@mzgroup.us
              561 489 5315

              ECD AUTOMOTIVE DESIGN, INC
              CONSOLIDATED STATEMENTS OF OPERATIONS
               
                Three Months Ended
              March 31,
               
                2024  2023 
                     
              Revenue $8,308,039  $2,707,326 
              Cost of goods sold (exclusive of depreciation expense shown below)  5,831,100   2,403,234 
              Gross profit  2,476,939   304,092 
                       
              Operating expenses        
              Advertising and marketing expenses  343,409   105,220 
              General and administrative expenses  2,176,945   1,316,507 
              Depreciation expense  47,654   27,308 
              Total operating expenses  2,568,008   1,449,035 
                       
              Income (loss) from operations  (91,069)  (1,144,943)
                       
              Other income (expense)        
              Interest expense  (970,777)  – 
              Foreign exchange loss  (4,704)  – 
              Other income (expense), net  48,526   22,377 
              Total other (expense) income, net  (926,955)  22,377 
                       
              Loss before income taxes  (1,018,024)  (1,122,566)
              Income tax expense  (532,280)  – 
              Net loss $(1,550,304) $(1,122,566)
                       
              Net loss per common share, basic and diluted $(0.05) $(0.05)
              Weighted average number of common shares outstanding, basic and diluted  31,896,640   24,000,000 
              ECD AUTOMOTIVE DESIGN, INC
              CONSOLIDATED BALANCE SHEETS
               
                March 31,  December 31, 
                2024  2023 
                     
              ASSETS        
              Current assets:        
              Cash and cash equivalents $5,560,321  $8,134,211 
              Inventories  10,914,086   11,799,304 
              Prepaid and other current assets  346,657   34,006 
              Total current assets  16,821,064   19,967,521 
                       
              Property and equipment, net  981,801   968,677 
              Deferred tax asset  –   515,444 
              Right-to-use asset  3,675,559   3,763,294 
              Deposit  77,686   77,686 
              TOTAL ASSETS $21,556,110  $25,292,622 
                       
              LIABILITIES, REDEEMABLE PREFERRED STOCK AND STOCKHOLDERS’ DEFICIT        
              Current liabilities:        
              Accounts payable $995,777  $768,808 
              Accrued expenses  1,330,255   687,000 
              Deferred revenue  13,983,645   17,596,512 
              Deferred tax liability  16,836   – 
              Lease liability, current  324,791   314,903 
              Other payable  1,465,098   1,533,815 
              Total current liabilities  18,116,402   20,901,038 
                       
              Lease liability, non-current  3,641,602   3,727,182 
              Convertible note, net of debt discount  11,117,460   10,683,452 
              Total liabilities  32,875,464   35,310,993 
                       
              Redeemable preferred stock, $0.0001 par value, 20,000,000 authorized shares; 25,000 shares issued and outstanding as of March 31, 2024 and December 31, 2023  3   3 
                       
              Stockholders’ deficit:        
              Common stock, $0.0001 par value, 1,000,000,000 authorized shares; 31,899,662 shares and 31,874,662 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively  3,190   3,187 
              Additional paid-in capital  249,997   – 
              Accumulated deficit  (11,572,544)  (10,022,240)
              Total Stockholders’ Deficit  (11,319,357)  (10,019,053)
              TOTAL LIABILITIES, REDEEMABLE PREFERRED STOCK AND STOCKHOLDERS’ DEFICIT $21,556,110  $25,292,622 
              Non-GAAP Reconciliation – Reconciliation of Net Income (loss) to Adjusted EBITDA
               
                For the three months ended 
                March 31, 
                2024  2023 
              Net loss $(1,550,304) $(1,122,566)
              Excluding:        
              Interest expense, net  970,777   – 
              Income tax (benefit) expense  532,280   – 
              Non-recurring fees  408,936   210,099 
              Equity compensation expense  80,000   – 
              Other (income) expense, net  (48,526)  (22,377)
              Foreign exchange loss  4,704   – 
              Depreciation  47,654   27,308 
              Adjusted EBITDA  445,521   (907,536)

              Source link

              Tags: Automotive
              Previous Post

              National Iranians Vote: Snap Election to Replace President Killed in Crash

              Next Post

              Ferrari N.V.: Completion of the Fourth Tranche and Announcement of the Fifth Tranche of the Multi-Year Share Repurchase Program

              GlobeNewswire

              GlobeNewswire

              Related Posts

              Mullen Announces Spencer Manufacturing to Purchase Bollinger Motors B4 EV Chassis Cabs for Emergency Vehicles
              Cars

              Mullen Announces Spencer Manufacturing to Purchase Bollinger Motors B4 EV Chassis Cabs for Emergency Vehicles

              1 year ago
              ECD Auto Design Expands Luxury Vehicle Product Line with Iconic Toyota FJ, Blending Classic Ruggedness with Modern Elegance
              Cars

              ECD Auto Design Expands Luxury Vehicle Product Line with Iconic Toyota FJ, Blending Classic Ruggedness with Modern Elegance

              1 year ago
              Stellantis Extends Benchmark Hybrid Powertrain to More Nameplates to Satisfy European Customer Demand
              Cars

              Stellantis Extends Benchmark Hybrid Powertrain to More Nameplates to Satisfy European Customer Demand

              1 year ago
              Renault Group: Information relating to the total number of voting rights and share capital – June 30, 2024
              Cars

              Renault Group: Information relating to the total number of voting rights and share capital – June 30, 2024

              1 year ago
              SRIVARU (SVMH) Deploys Advanced AI Platform to Manage Lead Generation Platform for PRANA 2.0 Electric Motorcycle
              Cars

              SRIVARU (SVMH) Deploys Advanced AI Platform to Manage Lead Generation Platform for PRANA 2.0 Electric Motorcycle

              1 year ago
              Kandi’s Off-Road Vehicles Will Begin Production in Taiwan
              Cars

              Kandi’s Off-Road Vehicles Will Begin Production in Taiwan

              1 year ago
              Next Post
              Ferrari N.V.: Completion of the Fourth Tranche and Announcement of the Fifth Tranche of the Multi-Year Share Repurchase Program

              Ferrari N.V.: Completion of the Fourth Tranche and Announcement of the Fifth Tranche of the Multi-Year Share Repurchase Program

              Please login to join discussion

              Weather

              Chicago
              Friday, August 29, 2025
              -18 ° c
              70%
              19.4mh
              -18 c -18 c
              Fri
              -18 c -18 c
              Sat
              • Trending
              • Comments
              • Latest
              SmartShort Review:The Best Ai Short Video Creation Tool for 2024

              SmartShort Review:The Best Ai Short Video Creation Tool for 2024

              June 9, 2024
              How to Replace CMOS Battery Easy Step-by-step 2024

              How to Replace CMOS Battery Easy Step-by-step 2024

              October 13, 2024
              Discover the All-New SAMSUNG 34″ Ultrawide QHD Monitor with 100Hz, HDR10, AMD FreeSync, and Eye Care in Borderless Design – LS34C50DGANXZA

              Discover the All-New SAMSUNG 34″ Ultrawide QHD Monitor with 100Hz, HDR10, AMD FreeSync, and Eye Care in Borderless Design – LS34C50DGANXZA

              June 6, 2024
              10 Best Gift Ideas for Father’s Day 2024

              10 Best Gift Ideas for Father’s Day 2024

              June 7, 2024

              Hello world!

              1
              Reddit Launches Free Tools to Help Businesses Grow Their Presence on the Site Ahead of IPO

              Reddit Launches Free Tools to Help Businesses Grow Their Presence on the Site Ahead of IPO

              1
              Shure MV7+ Review: Best Microphone for Podcasting 2024

              Shure MV7+ Review: Best Microphone for Podcasting 2024

              1
              Top 5 Best Podcasting Microphones for 2024

              Top 5 Best Podcasting Microphones for 2024

              1
              California to Officially Repeal Advanced Clean Fleets Rules

              California to Officially Repeal Advanced Clean Fleets Rules

              May 16, 2025
              Truck Component Suppliers Look to Shift Production to North America

              Truck Component Suppliers Look to Shift Production to North America

              May 13, 2025
              Bills Would Kill Federal Speed Limiter Mandate

              Bills Would Kill Federal Speed Limiter Mandate

              May 10, 2025
              Motive Partners with Sentry to Reduce Insurance Claims

              Motive Partners with Sentry to Reduce Insurance Claims

              May 7, 2025
              Discord Icon Join our server Members count:  3
                • SmartShort Review:The Best Ai Short Video Creation Tool for 2024

                  SmartShort Review:The Best Ai Short Video Creation Tool for 2024

                  274 shares
                  Share 0 Tweet 0
                • How to Replace CMOS Battery Easy Step-by-step 2024

                  0 shares
                  Share 0 Tweet 0
                • Discover the All-New SAMSUNG 34″ Ultrawide QHD Monitor with 100Hz, HDR10, AMD FreeSync, and Eye Care in Borderless Design – LS34C50DGANXZA

                  20 shares
                  Share 0 Tweet 0
                • 10 Best Gift Ideas for Father’s Day 2024

                  279 shares
                  Share 0 Tweet 0
                • Top 5 Best Podcasting Microphones for 2024

                  0 shares
                  Share 0 Tweet 0
                SmartNewsHub logo

                Stay informed with SmartNewsHub – your trusted source for the latest news, insights, and updates. Follow us for real-time coverage and in-depth analysis.

                Follow Us

                Browse by Category

                • Business
                  • Cannabis
                  • Cryptocurrency
                  • Economy
                  • Real Estate
                  • Stock Market
                • Entertainment
                  • Games
                  • Movie
                • How To
                  • Hardware
                • Lifestyle
                  • Fashion
                  • Food
                  • Health
                • News
                  • Europe
                  • World
                • Sport
                  • Golf
                  • Tennis
                • Tech
                  • (AI) Artificial Intelligence
                  • Apps
                  • Cybersecurity
                  • Gadget
                  • Hardware
                  • Mobile
                  • Startup
                • Transport
                  • Aero
                  • Cars
                  • Truck News
                Discord Icon Join our server Members count:  3
                • About
                • Advertise
                • Join as an Author
                • Strategic Media Partnerships
                • Privacy & Policy
                • User Data Deletion
                • Contact

                © 2024 SMH - Premium Meda Hub by Smart News Hub.

                Welcome Back!

                Sign In with Facebook
                Sign In with Linked In
                OR

                Login to your account below

                Forgotten Password?

                Retrieve your password

                Please enter your username or email address to reset your password.

                Log In

                Add New Playlist

                No Result
                View All Result
                • News
                  • Politics
                • Business
                  • Cryptocurrency
                  • Real Estate
                  • Cannabis
                  • Economy
                • Entertainment
                  • Movie
                • Transport
                  • Cars
                  • Aero
                  • Truck News
                • Lifestyle
                  • Music
                  • Travel
                  • Fashion
                  • Horoscope
                  • Health
                • Tech
                  • Hardware
                  • Apps
                  • Cybersecurity
                  • Science
                  • Startup
                • Review
                • Login
                • Cart

                © 2024 SMH - Premium Meda Hub by Smart News Hub.

                This website uses cookies. By continuing to use this website you are giving consent to cookies being used. Visit our Privacy and Cookie Policy.

                Stay updated with SmartNewsHub! Subscribe to our free newsletter for the latest news, exclusive insights, and special updates delivered straight to your inbox. Don't miss out!

                Subscription Form
                Are you sure want to unlock this post?
                Unlock left : 0
                Are you sure want to cancel subscription?
                -
                00:00
                00:00

                Queue

                Update Required Flash plugin
                -
                00:00
                00:00
                ×